| Type | 2023.1Q | 2022년 | 2021년 |
|---|---|---|---|
| Current Assets | 22,775 | 29,341 | 40,145 |
| Non-Current Assets | 14,105 | 12,974 | 11,202 |
| Total Assets | 36,880 | 42,316 | 51,348 |
| Current Liabilities | 30,392 | 32,836 | 29,266 |
| Non-Current Liabilities | 3,542 | 3,555 | 3,066 |
| Total Liabilities | 33,934 | 36,392 | 32,332 |
| Paid-in Capital | 6,292 | 6,196 | 5,913 |
| Additional Paid-in Capital | 52,708 | 49,873 | 46,626 |
| Other Capital | -441 | -441 | 1,604 |
| Retained Earnings | -57,162 | -51,549 | -37,228 |
| Non-controlling Interests | 1,548 | 1,845 | 2,101 |
| Total Capital | 2,945 | 5,924 | 19,016 |
| Type | 2023.1Q | 2022년 | 2021년 |
|---|---|---|---|
| Sales | 1,048 | 4,445 | 577 |
| Cost of Sales | 659 | 3,089 | 1,349 |
| Gross Profit | 389 | 1,356 | -771 |
| SG&A Expenses | 5,406 | 13,053 | 6,464 |
| Operating Income | -5,017 | -11,697 | -7,236 |
| Other Income | 63 | 176 | 97 |
| Other Expense | 33 | 175 | 43 |
| Financial Income | 97 | 4,356 | 4,291 |
| Financial Expenses | 771 | 6,826 | 1,671 |
| Gain/loss on Investment in joint venture & associates | -249 | -836 | -380 |
| Net Income Before Income Taxes | -5,910 | -15,003 | -4,942 |
| Income Tax Expenses | 0 | 0 | 0 |
| Net Income | -5,910 | -15,003 | -4,942 |